Welcome or Register
$775,000 For Sale

231 Forest Green
Columbia, SC 29209

2 beds, 2 full, 1 partial baths | Townhouse
1,296 sq ft - MLS# 625478
Property Photo
1/18

Description

Four-unit investment opportunity within the same established complex, with immediate cash flow and clear upside. This small multifamily portfolio consists of four separate residences generating $82,560 in current annual gross income, with room to grow as rents continue to move toward market. A 10 pct. rent increase drives NOI to approximately $53,800, resulting in a ~6.9 pct. cap rate at the current asking price — with additional upside through continued rent normalization.The asset is professionally managed with conservative underwriting assumptions: 8 pct. management, realistic vacancy, modest repairs, and assumed taxes and insurance. Operations are straightforward and predictable, making this an efficient hold without the complexity of larger multifamily or scattered-site management.This portfolio is particularly well-suited for a 1031 exchange buyer seeking a clean replacement property with dependable income, manageable scale, and a clear path to improved returns. Stable day-one performance, upside over time, and the kind of certainty exchange buyers prioritize. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.

Features

  • Property Type: Townhouse
  • Sub Type: Townhouse
  • Listing Status: Active
  • County/Area: Richland County
  • Zip Code: 29209
  • Year Built: 2007
  • Subdivision/Neighborhood: Hampton Forest
  • School District: Richland One
  • Elementary School: Meadowfield
  • Middle School: Hand
  • High School: Dreher
  • Sq.Ft.: 1,296 sq ft
  • Style: Traditional
  • Stories: 2-Story
  • Bedrooms: 2
  • Full Baths: 2
  • Half Baths: 1
  • Basement: No Basement
  • # of Parking Spaces: 2
  • Baths: 3
  • 2nd Bedroom: Bath-Private, Separate Shower, Ceiling Fan, Closet-Private, Floors - Carpet
  • Assoc Fee Includes: Common Area Maintenance, Pool
  • Baths Combo: 2/1
  • Cooling: Central
  • Directions: Hampton Forest Off Garners Ferry Road
  • Equipment: Dishwasher, Disposal, Microwave Above Stove
  • Exterior: Front Porch - Covered
  • Exterior Finish: Fiber Cement-Hardy Plank
  • Formal Dining Room: Area, Floors - Carpet
  • Foundation: Slab
  • Full Baths: 2nd: 2
  • HOA Fee: 221
  • HOA Frequency: Monthly
  • HOA Y/N: Yes
  • Half Baths: Main: 1
  • Heating: Central
  • Kitchen: Pantry, Counter Tops-Solid Surfac, Cabinets-Painted
  • Laundry: Closet
  • Level: Bedroom 2: Second
  • Level: Formal Dining Room: Main
  • Level: Kitchen: Main
  • Level: Living Room: Main
  • Level: Master Bedroom: Second
  • Level: Washer Dryer: Second
  • Living Room: Floors - Carpet
  • Master Bedroom: Bath-Private, Tub-Shower, Ceiling Fan, Closet-Private, Floors - Carpet
  • New/Resale: Resale
  • Road Type: Paved
  • Sewer: Public
  • Total Heated Sqft: 1296
  • Water: Public
Courtesy of The Moore Company
Source: Consolidated MLS

Quick Search


view all


Any

Any

No Min.

No Max.
Real Estate Websites by | Admin Menu